Form: 8-K

Current report filing

February 21, 2024

img170494200_0.jpg 

ACV Announces Fourth Quarter and Full-Year 2023 Results
Gained Market Share and Delivered 21% Revenue Growth
Adjusted EBITDA Ahead of Guidance

Fourth quarter revenue of $118 million and full-year revenue of $481 million
Fourth quarter GAAP net income (loss) of ($23) million and full-year GAAP net income (loss) of ($75) million
Fourth quarter Adjusted EBITDA of ($5) million and full-year Adjusted EBITDA of ($18) million
Expects 2024 revenue of $610 million to $625 million, growth of 27% to 30% YoY; expects 2024 Adjusted EBITDA of $20 million to $25 million

 

BUFFALO, February 21, 2024 — ACV (Nasdaq: ACVA), a leading digital automotive marketplace and data services partner for dealers and commercial clients, today reported results for its fourth quarter and full-year ended December 31, 2023.

“We are very pleased with our strong fourth quarter results, with revenue in line with our guidance, strong year-over-year margin expansion, and Adjusted EBITDA exceeding our guidance range,” said George Chamoun, CEO of ACV.

“While dealer wholesale volumes remain below historical levels, new vehicle production and retail sales are improving, which are key factors supporting a wholesale market recovery. Our strong market position and competitive moat resulted in continued market share gains and accelerated revenue growth in the quarter. We launched new solutions that expand our addressable market and drive operating efficiency, which we achieved while continuing to increase margins,” continued Chamoun.

“Turning to our 2024 outlook, we expect market headwinds to ease resulting in modest growth in dealer wholesale industry volumes. We believe ACV remains well positioned to deliver sustainable growth as end-markets further recover, and we execute on our emerging commercial wholesale strategy, while also continuing to scale our business model,” concluded Chamoun.

Fourth Quarter 2023 Highlights

Revenue of $118 million, an increase of 21% year over year
Marketplace and Service Revenue of $104 million, an increase of 23% year over year
Marketplace GMV of $1.8 billion, an increase of 6% year over year
Marketplace Units of 143,999, an increase of 15% year over year
Adjusted EBITDA of ($5) million, compared to Adjusted EBITDA of ($13) million in the fourth quarter of 2022

 

 

1

 


img170494200_1.jpg

 

Full-Year 2023 Highlights

Revenue of $481 million, an increase of 14% year over year
Marketplace and Service Revenue of $423 million, an increase of 17% year over year
Marketplace GMV of $8.8 billion, a decrease of 2% year over year
Marketplace Units of 598,767, an increase of 10% year over year
Adjusted EBITDA of ($18) million, compared to Adjusted EBITDA of ($56) million in 2022

 

First Quarter and Full-Year 2024 Guidance

Based on information as of today, ACV is providing the following guidance:

First Quarter of 2024:
o
Total revenue of $141 to $146 million, an increase of 18% to 22% year over year
o
GAAP net income (loss) of ($15) to ($13) million
o
Non-GAAP net income of $0 to $2 million
o
Adjusted EBITDA of $2 to $4 million
Full-Year 2024:
o
Total revenue of $610 to $625 million, an increase of 27% to 30% year over year
o
GAAP net income (loss) of ($62) to ($57) million
o
Non-GAAP net income of $3 to $8 million
o
Adjusted EBITDA of $20 to $25 million

Our financial guidance includes the following assumptions:

Dealer wholesale volumes are expected to grow modestly year over year, primarily due to improving new vehicle production, supply and retail sales.
Conversion rates and wholesale price depreciation expected to follow normal seasonal patterns.
Recently acquired Texas-based auction group is expected to contribute approximately 5% of annual revenue in 2024 and be accretive to full-year Adjusted EBITDA.
Revenue growth is expected to outpace Non-GAAP Operating Expense growth (excluding Cost of Revenue and Depreciation and Amortization) by approximately 10 percentage points.
First quarter non-GAAP net income guidance excludes approximately $14 million of stock-based compensation expense and approximately $2 million of intangible amortization.
Full-year non-GAAP net income guidance excludes approximately $58 million of stock-based compensation expense and $6 million of intangible amortization.

 

2

 


img170494200_1.jpg

 

ACV’s Fourth Quarter Results Conference Call

ACV will host a conference call and live webcast today, February 21, 2024, at 5:00 p.m. ET to discuss the financial results. To access the live conference call, please pre-register using this link. Registrants will receive confirmation with dial-in details. A live webcast and replay of the call will be available on the Company’s investor relations website at https://investors.acvauto.com/. Participants are encouraged to join the webcast unless asking a question.

About ACV Auctions

ACV is on a mission to transform the automotive industry by building the most trusted and efficient digital marketplace and data solutions for sourcing, selling and managing used vehicles with transparency and comprehensive insights that were once unimaginable. ACV offerings include ACV Auctions, ACV Transportation, ACV Capital, ACV MAX, True360, and ClearCar.

For more information about ACV, visit www.acvauto.com.

Information About Non-GAAP Financial Measures

ACV provides supplemental non-GAAP financial measures to its financial results. We use these non-GAAP financial measures, and we believe that they assist our investors to make period-to-period comparisons of our operating performance because they provide a view of our operating results without items that are not, in our view, indicative of our operating results. These non-GAAP financial measures should not be construed as an alternative to GAAP results as the items excluded from the non-GAAP financial measures often have a material impact on our operating results, certain of those items are recurring, and others often recur. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results.

Non-GAAP Financial Measures

Adjusted EBITDA is a financial measure that is not presented in accordance with GAAP. We believe that Adjusted EBITDA, when taken together with our financial results presented in accordance with GAAP, provides meaningful supplemental information regarding our operating performance and facilitates internal comparisons of our historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook. In particular, we believe that the use of Adjusted EBITDA is helpful to our investors as it is a measure used by management in assessing the health of our business, determining incentive compensation and evaluating our operating performance, as well as for internal planning and forecasting purposes.

We define Adjusted EBITDA as net loss, adjusted to exclude: depreciation and amortization; stock-based compensation expense; interest (income) expense; provision for income taxes; other (income) expense, net; and other one-time non-recurring items, when applicable, such as acquisition-related and restructuring expenses.

3

 


img170494200_1.jpg

Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Some of the limitations include that (1) it does not properly reflect capital commitments to be paid in the future; (2) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures; (3) it does not consider the impact of stock-based compensation expense, (4) it does not reflect other non-operating income or expenses, including interest income and expense, (5) it does not consider the impact of any contingent consideration liability valuation adjustments, (6) it does not reflect tax payments that may represent a reduction in cash available to us, and (7) it does not reflect other one-time, non-recurring items, when applicable, such as acquisition-related and restructuring expenses. In addition, our use of Adjusted EBITDA may not be comparable to similarly titled measures of other companies because they may not calculate Adjusted EBITDA in the same manner, limiting its usefulness as a comparative measure.

Non-GAAP net income (loss), a financial measure that is not presented in accordance with GAAP, provides investors with additional useful information to measure operating performance and current and future liquidity when taken together with our financial results presented in accordance with GAAP. By providing this information, we believe management and the users of the financial statements are better able to understand the financial results of what we consider to be our organic, continuing operations.

We define non-GAAP net income (loss) as net income (loss), adjusted to exclude: stock-based compensation expense, amortization of acquired intangible assets, and other one-time, non-recurring items, when applicable, such as acquisition-related and restructuring expenses.

In the calculation of non-GAAP net income (loss), we exclude stock-based compensation expense because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact our non-cash expense. We believe that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between our operating results from period to period.

We exclude amortization of acquired intangible assets from the calculation of non-GAAP net income (loss). We believe that excluding the impact of amortization of acquired intangible assets allows for more meaningful comparisons between operating results from period to period as the underlying intangible assets are valued at the time of acquisition and are amortized over several years after the acquisition.

We exclude contingent consideration liability valuation adjustments associated with the purchase consideration of transactions accounted for as business combinations. We also exclude certain other one-time, non-recurring items, when applicable, such as acquisition-related and restructuring expenses, because we do not consider such amounts to be part of our ongoing operations nor are they comparable to prior period nor predictive of future results.

Non-GAAP net income (loss) is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Some of these limitations include that: (1) it does not consider the impact of stock-based compensation expense; (2) although amortization is a non-cash charge, the underlying assets may need to be replaced and non-GAAP net income (loss) does not reflect these capital expenditures; (3) it does not

4

 


img170494200_1.jpg

consider the impact of any contingent consideration liability valuation adjustments; and (4) it does not consider the impact of other one-time charges, such as acquisition-related and restructuring expenses, which could be material to the results of our operations. In addition, our use of non-GAAP net income (loss) may not be comparable to similarly titled measures of other companies because they may not calculate non-GAAP net income (loss) in the same manner, limiting its usefulness as a comparative measure.

Information About Operating and Financial Metrics

We regularly monitor the following operating and financial metrics in order to measure our current performance and estimate our future performance. Our key operating and financial metrics may be calculated in a manner different than similar business metrics used by other companies.

Operating and Financial Metrics

Marketplace GMV - Marketplace GMV is primarily driven by the volume and dollar value of Marketplace Units transacted on our marketplace platform. We believe that Marketplace GMV acts as an indicator of the success of our marketplace, signaling satisfaction of dealers and buyers on our marketplace, and the health, scale, and growth of our business. We define Marketplace GMV as the total dollar value of vehicles transacted through our marketplace platform within the applicable period, excluding any auction and ancillary fees.

Marketplace Units - Marketplace Units is a key indicator of our potential for growth in Marketplace GMV and revenue. It demonstrates the overall engagement of our customers on the ACV marketplace platform, the vibrancy of our marketplace platform and our market share of wholesale transactions in the United States. We define Marketplace Units as the number of vehicles transacted on our marketplace platform within the applicable period. Marketplace Units transacted includes any vehicle that successfully reaches sold status, even if the auction is subsequently unwound, meaning the buyer or seller does not complete the transaction. These instances have been immaterial to date. Marketplace Units excludes vehicles that were inspected by ACV, but not sold on our marketplace. Marketplace Units have generally increased over time as we have expanded our territory coverage, added new dealer partners and increased our share of wholesale transactions from existing customers.

Forward-Looking Statements

This presentation contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements concerning our financial guidance for the second quarter of 2023 and the full year of 2023. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will” or “would” or the negative of these words or other similar terms or expressions. You should not rely on forward-looking statements as predictions of future events.

The forward-looking statements contained in this presentation are based on ACV’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties and changes in circumstances that may cause ACV’s actual results, performance or achievements to differ materially from those expressed or

5

 


img170494200_1.jpg

implied in any forward-looking statement. These risks and uncertainties include, but are not limited to: (1) our history of operating losses; (2) our limited operating history; (3) our ability to effectively manage our growth; (4) our ability to grow the number of participants on our marketplace platform; (5) general market, political, economic, and business conditions; (6) our ability to acquire new customers and successfully retain existing customers; (7) our ability to effectively develop and expand our sales and marketing capabilities; (8) breaches in our security measures, unauthorized access to our marketplace platform, our data, or our customers’ or other users’ personal data; (9) risk of interruptions or performance problems associated with our products and platform capabilities; (10) our ability to adapt and respond to rapidly changing technology or customer needs; (11) our ability to compete effectively with existing competitors and new market entrants; (12) our ability to comply or remain in compliance with laws and regulations that currently apply or become applicable to our business in the United States and other jurisdictions where we elect to do business; (13) the impact that economic conditions could have on our or our customers’ businesses, financial condition and results of operations; and (14) the impact of such economic conditions in the wholesale dealer market included in our guidance for the first quarter of 2024 and full year 2024, and the related impact on the performance of our marketplace and our operating expenses, stock-based compensation expense and intangible amortization. These and other risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission (“SEC”), including in the section entitled “Risk Factors” in our Form 10-K for the year ended December 31, 2023, filed with the SEC on February 21, 2024. Additional information will be made available in other filings and reports that we may file from time to time with the SEC. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. The forward-looking statements made in this presentation relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this presentation to reflect events or circumstances after the date of this presentation or to reflect new information or the occurrence of unanticipated events, except as required by law.

 

Investor Contact:
Tim Fox
tfox@acvauctions.com 

Media Contact:
Maura Duggan
mduggan@acvauctions.com 

 

6

 


img170494200_1.jpg

ACV AUCTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands, except per share data)

 

 

Three months ended December 31,

 

 

Year ended December 31,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Marketplace and service revenue

$

103,767

 

 

$

84,634

 

 

$

422,527

 

 

$

361,585

 

Customer assurance revenue

 

14,610

 

 

 

13,339

 

 

 

58,707

 

 

 

59,944

 

Total revenue

 

118,377

 

 

 

97,973

 

 

 

481,234

 

 

 

421,529

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Marketplace and service cost of revenue (excluding
   depreciation & amortization)

 

46,975

 

 

 

40,568

 

 

 

192,707

 

 

 

183,968

 

Customer assurance cost of revenue (excluding
   depreciation & amortization)

 

13,666

 

 

 

12,253

 

 

 

51,747

 

 

 

52,685

 

Operations and technology

 

34,779

 

 

 

32,645

 

 

 

140,959

 

 

 

136,522

 

Selling, general, and administrative

 

42,821

 

 

 

36,740

 

 

 

166,510

 

 

 

143,637

 

Depreciation and amortization

 

6,902

 

 

 

3,058

 

 

 

18,988

 

 

 

10,926

 

Total operating expenses

 

145,143

 

 

 

125,264

 

 

 

570,911

 

 

 

527,738

 

Loss from operations

 

(26,766

)

 

 

(27,291

)

 

 

(89,677

)

 

 

(106,209

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

4,002

 

 

 

2,464

 

 

 

16,507

 

 

 

5,082

 

Interest expense

 

(360

)

 

 

(296

)

 

 

(1,565

)

 

 

(979

)

Total other income (expense)

 

3,642

 

 

 

2,168

 

 

 

14,942

 

 

 

4,103

 

Loss before income taxes

 

(23,124

)

 

 

(25,123

)

 

 

(74,735

)

 

 

(102,106

)

(Benefit from) Provision for income taxes

 

(117)

 

 

 

(608)

 

 

 

526

 

 

 

87

 

Net loss

$

(23,241

)

 

$

(24,515

)

 

$

(75,261

)

 

$

(102,193

)

Weighted-average shares - basic and diluted

 

161,174,469

 

 

 

157,726,448

 

 

 

159,952,813

 

 

 

156,994,254

 

Net loss per share - basic and diluted

$

(0.14

)

 

$

(0.16

)

 

$

(0.47

)

 

$

(0.65

)

 

 

 

7

 


img170494200_1.jpg

ACV AUCTIONS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands, except share data)

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Assets

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

182,571

 

 

$

280,752

 

Marketable securities

 

 

228,761

 

 

 

215,926

 

Trade receivables (net of allowance of $2,868 and $4,860)

 

 

164,009

 

 

 

168,732

 

Finance receivables (net of allowance of $3,428 and $2,275)

 

 

119,034

 

 

 

78,047

 

Other current assets

 

 

12,524

 

 

 

11,317

 

 Total current assets

 

 

706,899

 

 

 

754,774

 

Property and equipment (net of accumulated depreciation of $4,462 and $6,986)

 

 

4,918

 

 

 

5,710

 

Goodwill

 

 

103,379

 

 

 

91,755

 

Acquired intangible assets (net of amortization of $17,534 and $11,990)

 

 

34,192

 

 

 

19,291

 

Internal-use software costs (net of amortization of $17,059 and $6,930)

 

 

55,771

 

 

 

36,992

 

Other assets

 

 

17,765

 

 

 

6,400

 

Total assets

 

 

922,924

 

 

 

914,922

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

 

 

305,845

 

 

 

323,661

 

Accrued payroll

 

 

12,245

 

 

 

10,052

 

Accrued other liabilities

 

 

15,851

 

 

 

14,504

 

 Total current liabilities

 

 

333,941

 

 

 

348,217

 

Long-term debt

 

 

115,000

 

 

 

75,500

 

Other long-term liabilities

 

 

17,455

 

 

 

5,481

 

Total liabilities

 

$

466,396

 

 

$

429,198

 

Commitments and Contingencies

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

Preferred stock; $0.001 par value; 20,000,000 shares
   authorized; 0 and 0 shares issued and outstanding at
   December 31, 2023 and December 31, 2022, respectively

 

 

-

 

 

 

-

 

Common stock - Class A; $0.001 par value; 2,000,000,000 shares
   authorized; 138,637,352 and 121,214,275 shares issued and outstanding at
   December 31, 2023 and December 31, 2022, respectively

 

 

139

 

 

 

121

 

Common stock - Class B; $0.001 par value; 160,000,000 shares
   authorized; 23,205,487 and 37,241,952 shares issued and outstanding at
   December 31, 2023 and December 31, 2022, respectively

 

 

23

 

 

 

37

 

Additional paid-in capital

 

 

880,510

 

 

 

836,695

 

Accumulated deficit

 

 

(422,615

)

 

 

(347,354

)

Accumulated other comprehensive loss

 

 

(1,529

)

 

 

(3,775

)

Total stockholders' equity

 

 

456,528

 

 

 

485,724

 

Total liabilities and stockholders' equity

 

$

922,924

 

 

$

914,922

 

 

 

8

 


img170494200_1.jpg

ACV AUCTIONS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(75,261

)

 

$

(102,193

)

 

$

(78,182

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
   activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

19,285

 

 

 

11,378

 

 

 

8,753

 

Stock-based compensation expense, net of amounts capitalized

 

 

49,648

 

 

 

39,324

 

 

 

23,220

 

Provision for bad debt

 

 

10,923

 

 

 

11,048

 

 

 

4,963

 

Other non-cash, net

 

 

(1,464

)

 

 

(57

)

 

 

656

 

Changes in operating assets and liabilities, net of effects from purchases of
   businesses:

 

 

 

 

 

 

 

 

 

Trade receivables

 

 

14,406

 

 

 

47,170

 

 

 

(120,155

)

Other operating assets

 

 

(310

)

 

 

(1,354

)

 

 

(2,657

)

Accounts payable

 

 

(34,612

)

 

 

(73,087

)

 

 

242,856

 

Other operating liabilities

 

 

(500

)

 

 

(7,404

)

 

 

5,836

 

Net cash provided by (used in) operating activities

 

 

(17,885

)

 

 

(75,175

)

 

 

85,290

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

Net increase in finance receivables

 

 

(45,273

)

 

 

(37,982

)

 

 

(36,956

)

Purchases of property and equipment

 

 

(2,330

)

 

 

(3,211

)

 

 

(2,569

)

Capitalization of software costs

 

 

(25,840

)

 

 

(20,185

)

 

 

(11,460

)

Purchases of marketable securities

 

 

(146,032

)

 

 

(269,678

)

 

 

(13,781

)

Maturities and redemptions of marketable securities

 

 

135,724

 

 

 

66,990

 

 

 

-

 

Sales of marketable securities

 

 

2,402

 

 

 

-

 

 

 

-

 

Acquisition of businesses (net of cash acquired)

 

 

(29,623

)

 

 

(18,913

)

 

 

(64,500

)

Net cash provided by (used in) investing activities

 

 

(110,972

)

 

 

(282,979

)

 

 

(129,266

)

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock in connection with initial public offering, net
     of underwriting discounts and commissions and other offering costs

 

 

-

 

 

 

-

 

 

 

385,736

 

Proceeds from long term debt

 

 

420,000

 

 

 

275,000

 

 

 

5,250

 

Payments towards long term debt

 

 

(380,500

)

 

 

(200,000

)

 

 

(9,582

)

Payments towards promissory note

 

 

-

 

 

 

-

 

 

 

(2,637

)

Proceeds from exercise of stock options

 

 

4,265

 

 

 

1,210

 

 

 

1,631

 

Payments for debt issuance and other financing costs

 

 

-

 

 

 

-

 

 

 

(1,385

)

Payment of RSU tax withholdings in exchange for common shares
   surrendered by RSU holders

 

 

(16,025

)

 

 

(5,458

)

 

 

(2,768

)

Proceeds from employee stock purchase plan

 

 

3,062

 

 

 

2,181

 

 

 

-

 

Other financing activities

 

 

(169

)

 

 

-

 

 

 

-

 

Net cash provided by (used in) financing activities

 

 

30,633

 

 

 

72,933

 

 

 

376,245

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

43

 

 

 

(21

)

 

 

-

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

 

(98,181

)

 

 

(285,242

)

 

 

332,269

 

Cash, cash equivalents, and restricted cash, beginning of period

 

 

280,752

 

 

 

565,994

 

 

 

233,725

 

Cash, cash equivalents, and restricted cash, end of period

 

$

182,571

 

 

$

280,752

 

 

$

565,994

 

 

 

 

 

 

 

 

9

 


img170494200_1.jpg

 

The following table presents a reconciliation of non-GAAP net income (loss) to net income (loss), the most directly comparable financial measure stated in accordance with GAAP, for the periods presented:

 

 

Three months ended December 31,

 

 

Year ended December 31,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income (loss)

$

(23,241

)

 

$

(24,515

)

 

$

(75,261

)

 

$

(102,193

)

Stock-based compensation

 

13,386

 

 

 

13,437

 

 

 

49,648

 

 

 

39,324

 

Amortization of acquired intangible assets

 

1,729

 

 

 

1,151

 

 

 

5,471

 

 

 

4,869

 

Amortization of capitalized stock-based compensation

 

802

 

 

 

245

 

 

 

1,836

 

 

 

555

 

Acquisition-related costs

 

626

 

 

 

-

 

 

 

1,237

 

 

 

-

 

Contingent losses (gains)

 

-

 

 

 

(1,750)

 

 

 

-

 

 

 

(1,550)

 

Other

 

678

 

 

 

(8)

 

 

 

1,056

 

 

 

461

 

Non-GAAP Net income (loss)

$

(6,020

)

 

$

(11,440

)

 

$

(16,013

)

 

$

(58,534

)

 

The following table presents a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable financial measure stated in accordance with GAAP, for the periods presented:

 

Three months ended December 31,

 

 

Year ended December 31,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Adjusted EBITDA Reconciliation

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(23,241

)

 

$

(24,515

)

 

$

(75,261

)

 

$

(102,193

)

Depreciation and amortization

 

6,878

 

 

 

3,167

 

 

 

19,285

 

 

 

11,378

 

Stock-based compensation

 

13,386

 

 

 

13,437

 

 

 

49,648

 

 

 

39,324

 

Interest (income) expense

 

(3,642

)

 

 

(2,168

)

 

 

(14,942

)

 

 

(4,103

)

Provision for income taxes

 

117

 

 

 

(608

)

 

 

526

 

 

 

87

 

Acquisition-related costs

 

626

 

 

 

 

 

 

1,237

 

 

 

 

Other

 

516

 

 

 

(1,866

)

 

 

1,298

 

 

 

(925

)

Adjusted EBITDA

$

(5,360

)

 

$

(12,553

)

 

$

(18,209

)

 

$

(56,432

)

 

 

10